fffinstill
HomeFundamentalsFactorsForesightLearnLeverageMultiply your edge
  1. Home
  2. Stock
  3. NOW
Back to Search

NOW

Investment MemoInvestmentFinancialsFinancialsCompositesCompositesSegmentsSegmentsKPIsKPIs

© 2026 fffinstill. Powered by SEC filings & market data.

Not investment advice. Always do your own research.

Data as of Dec 31, 2025· Technology
▲
STRONG BUY
Conviction: 89/100
Health
67
Quality
69
Safety
55
Durability
72
SH Value
73
▸ Capital-Light Model — High margins, low asset intensity

NOW is a hypergrowth, moderate-quality, moderate-risk Services-Prepackaged Software company. The company demonstrates healthy revenue growth (57.7% CAGR) with improving profitability — the hallmark of a well-managed franchise. Pricing power is a key moat (88/100), providing protection during inflationary periods. The company ranks in the top quartile of its sector (94th percentile), supporting relative conviction. In technology, product cycle timing and TAM expansion define the asymmetry of outcomes — on balance, the evidence tilts bullish — strengths materially outweigh risks.

Technology · Services-Prepackaged Software

Bull Case

Why this works

  • +
    Strong revenue growth (57.7% CAGR)
  • +
    Expanding operating margins (+6.6pp)
  • +
    Excellent earnings quality (cash > earnings)
  • +
    Ample interest coverage
  • +
    Top-quintile in sector health (94th percentile)
  • +
    Highly consistent growth pattern (stability: 83/100)

The data supports the bull thesis — multiple quality and momentum signals align.

Page Contents

Jump to section

Deep Dive Cards

Investment Memo: NOW

Sector: Technology | Industry: Services-Prepackaged Software

▸ Capital-Light Model — High margins, low asset intensity

Final Verdict: ▲ STRONG BUY (Conviction Score: 89/100)


Executive Summary

NOW operates a high-margin software or platform model within the technology sector. Gross margins above 60% typically indicate recurring subscription revenue, scalable cloud infrastructure, or intellectual-property-driven economics that compound over time. In an industry where R&D spending determines the next decade of competitive positioning, NOW's margin structure suggests the business has already crossed the scale inflection point.

NOW is currently positioned as a hypergrowth, moderate-quality asset. With TTM revenue of $23.0B, the company continues to demonstrate exceptional top-line momentum (57.7% CAGR). Profitability is on a clear upward trajectory with significant margin expansion (+6.6pp operating margin).

Quarterly Momentum:

  • Revenue is sequentially accelerating — three consecutive quarters of expansion.
  • Margin trajectory is mixed across recent quarters.

Composite Scorecard:

DimensionScoreAssessment
Overall Health67/100Moderate
Quality Focus69/100Adequate
Safety55/100Moderate
Durability72/100Durable
Shareholder Value73/100Strong

Financial Trajectory & Growth

NOW's growth profile remains aggressive and structurally sound:

  • Revenue Growth: The company is maintaining a staggering 57.7% CAGR, with TTM revenue reaching $23.0B.

  • Margin Expansion: Profitability is on a clear upward trajectory. Operating margins have expanded by 6.6pp to the current level, while Gross Margins declined by 0.5pp. Five-year margin expansion: +10.3pp.

  • Cash Flow Powerhouse: The company generated $7.2B in Free Cash Flow, resulting in a healthy FCF margin of 34.5%. FCF CAGR (5Y): 27.3%.


Earnings Quality & Operational Efficiency

Earnings quality analysis — the discipline of separating sustainable cash-backed profits from accounting-driven earnings — is critical for long-term investment conviction. The "Quality" profile of NOW is solid:

  • Earnings Quality: Rated as Excellent (cash > earnings), with an Operating Cash Flow to Net Income ratio of 311.4%. This indicates that earnings are backed by hard cash rather than accounting maneuvers.

  • Value Creation: ROIC stands at 11.1% (Δ+4.5pp), the company remains in a value-creation phase. 5-year average ROIC: 8.5%. vs. sector median: +4.7pp.

  • Accounting Integrity (Beneish M-Score): The M-Score of -2.93 indicates a very low risk of earnings manipulation. Notably, the score remains clean despite strong revenue growth — a positive signal that growth is being achieved without aggressive accounting practices.

  • Piotroski F-Score: 5/9 — Moderate financial health.

  • R&D Investment: The company invests 22.3% of revenue in R&D, indicating strong innovation focus.


Risk Profile & Balance Sheet

  • Solvency: The company is aggressively deleveraging. Debt-to-Equity stands at 0.00x, which is quite conservative

  • Liquidity: Current ratio of 1.00x indicates tight liquidity.

  • Bankruptcy Risk: The Altman Z-Score stands at 2.44. While technically in the 'Grey Zone,' this is common for high-growth companies with large asset bases.

  • Refinancing Risk: Rated as Low (25/100). Given its financial position, the company is well-shielded from interest rate spikes.

  • Fundamental Beta: 0.78 (below-market, P25). Below-market systematic risk indicates moderately defensive characteristics driven by earnings stability and balance sheet strength.


Macro Sensitivity & Regime Fit

Technology companies are growth-duration assets — their macro sensitivity runs primarily through discount rates and corporate capex budgets. Rising rates compress multiples while decelerating corporate spending reduces billings growth. NOW exhibits a moderate sensitivity profile:

No macro sensitivity data available for this ticker.


Capital Allocation & Governance

  • Shareholder Returns: NOW currently returns 56% of FCF to shareholders via dividends (0%) and buybacks (56%). The company balances reinvestment with shareholder returns — a prudent allocation strategy for companies in the growth-to-maturity transition. (Stock-Based Compensation: 14.7% of revenue — elevated SBC dilutes per-share economics and overstates reported profitability)

  • Dilution Warning: A significant concern is the share count increase of +403.7%, suggesting heavy stock-based compensation or equity-funded expansion.

  • Insider Sentiment: Net Selling. There has been net selling activity (approx. $242,400) by insiders like Chamberlain Paul Edward (). The lack of recent insider buying is notable.


Sector Positioning & Competitive Context

Within the Technology sector (Services-Prepackaged Software), NOW ranks as follows:

  • Overall Health Rank: 94th percentile (top quartile — sector leader)
  • ROIC vs. Sector Median: +4.7pp — modestly above sector median
  • Gross Margin vs. Sector: +29.5pp — strong margin premium indicating pricing power or mix advantage
  • Operating Margin vs. Sector: +5.0pp — operationally superior to sector peers

Competitive Assessment: NOW demonstrates sector-leading fundamentals, suggesting durable competitive advantages — whether through brand, scale, technology, or regulatory positioning — that justify a premium allocation within Technology exposure.


Final Verdict & Investment Action

MetricStatusRating
Growth57.7% CAGRExceptional
QualityOCF/NI 311%Elite
RiskZ-Score 2.44Grey Zone
Regime FitUnknownAdequate
Composite Health67/100Moderate
Sector Rank94th percentileTop Quartile

Synthesis: NOW's moderate-quality profile within Technology (94th percentile), combined with strong top-line momentum and moderate-risk positioning, produces a high-conviction opportunity.

Verdict: ▲ STRONG BUY

Conviction Score: 89/100

Recommended Action: Core position candidate. Size above benchmark. The data consistently supports conviction.

Conviction Drivers: Positive: +Revenue, +Margins, +EarningsQuality, +LowLeverage, +SectorLeader | Negative: -CashBurn (anchored to Health: 67/100)


Key Strengths

  • Strong revenue growth (57.7% CAGR)
  • Expanding operating margins (+6.6pp)
  • Excellent earnings quality (cash > earnings)
  • Ample interest coverage
  • Top-quintile in sector health (94th percentile)
  • Highly consistent growth pattern (stability: 83/100)

Key Risks

  • Significant dilution (+403.7% shares)
  • Elevated cash burn risk (100/100)

Investment Thesis

NOW is a hypergrowth, moderate-quality, moderate-risk Services-Prepackaged Software company. The company demonstrates healthy revenue growth (57.7% CAGR) with improving profitability — the hallmark of a well-managed franchise. Pricing power is a key moat (88/100), providing protection during inflationary periods. The company ranks in the top quartile of its sector (94th percentile), supporting relative conviction. In technology, product cycle timing and TAM expansion define the asymmetry of outcomes — on balance, the evidence tilts bullish — strengths materially outweigh risks.


This investment memo for NOW (Technology — Services-Prepackaged Software) was generated using quantitative analysis of 20 quarterly SEC filings spanning 2021-03 to 2025-12. Models applied: Beneish M-Score, Piotroski F-Score, Altman Z-Score, Fama-French factor analysis, composite health scoring (v2.1), macro regime sensitivity, insider activity analysis, and labor efficiency metrics. Latest filing: 2025-12-31. All data sourced from SEC EDGAR XBRL filings.

Who Owns This

Institutional, 13F Holdings & Large Shareholder Filings

13F Holders
2
Inst. Ownership
8.9%
Net Flow
Neutral
Signals
None
Largest Holder:BlackRock, Inc.8.90%
FundSharesValue
Vanguard Group102.0M$15.6T
Bridgewater Associates1.3M$205.1B
Renaissance Technologies1.3M$204.0B

Altman Z-Score

Bankruptcy risk — annual evolution

2.44Grey
-20242.99 Safe1.81 Distress-1.7-0.40.20.71.51.11.51.92.52.42016201720182019202020212022202320242025
Safe (>2.99) Grey (1.81–2.99) Distress (<1.81)

Beneish M-Score

Earnings manipulation — annual evolution

-2.93 Clean
-4-3-2-1-1.78 Threshold-3.4-3.0-2.3-3.2-3.0-3.1-2.7-3.0-2.9201720182019202020212022202320242025
Clean (<−1.78) Flagged (>−1.78)

Insider Activity

Last 90 days

34.3SELL
Conviction Score34.3/100
Buys
Transactions0
Value—
Unique Buyers0
Sells
Transactions4
Value$1.1M
Unique Sellers3
Net Value (90d)$-1.1M

Sector Peers · Services-Prepackaged Software

Top by Health Score
CompanyHealthQualitySafetyGrowthROIC
NOW
Current
67
————
ADBE
ADOBE INC.
75
806110.5%38.6%
MANH
MANHATTAN ASSOCIATES INC
70
65713.8%70.2%
EA
ELECTRONIC ARTS INC.
68
76633.4%6.5%
SHOP
SHOPIFY INC.
67
597130.1%8.6%
MSFT
MICROSOFT CORP
66
60594.6%26.3%